ResultsIQ

ResultsIQ › Latest results › Embassy Developments Limited

Embassy Developments Limited Q4 FY25 results deck summary

NSE: EMBDL · BSE: 532832

Results deck of 29 May 2025, summarised by AI from the filing.

Q4 FY2025 revenue ₹1,183 cr, EBITDA ₹301 cr, PAT ₹123 cr; FY2026 pre-sales target ₹5,000 cr.

Key takeaways

  1. Q4 FY2025 results Revenue ₹1,183 cr, EBITDA ₹301 cr, PAT ₹123 cr, up 100%++ both q-o-q & y-o-y.
  2. FY2026 guidance Residential pre-sales target ₹5,000 cr, collections in excess of ₹2,200+ cr, launch GDV in excess of ₹22,000 cr.
  3. Merger completion Embassy Group became promoter with ~43% stake after merger with Equinox India Developments Limited.
  4. Risk Consolidated results include only two months of EDL operations, so previous year figures are not comparable.

Original filing on BSE

Embassy Developments Limited Q1 FY27 results

As filed: Revenue ₹217 cr (−68% year on year), EBITDA −₹131 cr, PAT −₹234 cr, EBITDA margin -60.3% (−1,000 bps).

The Q1 FY27 score, against the company's own trend, is for premium members.

Earlier results and the share price after them

  • Q4 FY26: Revenue ₹342 cr (−61% year on year), EBITDA −₹261 cr (−300% year on year), PAT −₹323 cr (−300% year on year), EBITDA margin -76.3% (−1,000 bps). Score 0 of 100, Below trend. EBITDA margin fell 1000 bps year on year. Not enough history for a trend yet: scored on growth alone. Share price after the results: −6.3% in 30 days (Nifty 500: +2.5%).
  • Q3 FY26: Revenue ₹212 cr (−24% year on year), EBITDA −₹152 cr (−300% year on year), PAT −₹234 cr (−300% year on year), EBITDA margin -71.8% (−1,000 bps). Score 0 of 100, Below trend. EBITDA margin fell 1000 bps year on year. Not enough history for a trend yet: scored on growth alone. Share price after the results: −18.4% in 30 days (Nifty 500: −6.9%).
  • H1 FY26: Revenue ₹1,174 cr, EBITDA −₹64.0 cr, PAT −₹318 cr, EBITDA margin -5.5%. Not scored. No consolidated results for the same half-year last year to compare yet (consolidated revenue ₹1,174 cr). Scored once a year-earlier consolidated half-year exists. Share price after the results: −20.6% in 29 days (Nifty 500: +1.4%).
  • Q1 FY26: Revenue ₹681 cr (+76% year on year), EBITDA −₹11.0 cr, PAT −₹166 cr, EBITDA margin -1.6% (+614 bps). Score 15 of 100, Below trend. EBITDA margin rose 614 bps year on year. Not enough history for a trend yet: scored on growth alone. Revenue fell 23% from last quarter. Share price after the results: −1.2% in 30 days (Nifty 500: +1.9%).
  • Q4 FY25: Revenue ₹889 cr, EBITDA ₹8.0 cr, PAT ₹123 cr, EBITDA margin 0.9%. Not scored. No consolidated results for the same quarter last year to compare yet (consolidated revenue ₹889 cr). Scored once a year-earlier consolidated quarter exists. Share price after the results: +15.8% in 29 days (Nifty 500: +3.3%).
  • Q3 FY25: Revenue ₹279 cr, EBITDA ₹3.0 cr, PAT ₹22.0 cr, EBITDA margin 1.1%. Not scored. No consolidated results for the same quarter last year to compare yet (consolidated revenue ₹279 cr). Scored once a year-earlier consolidated quarter exists.
  • Q2 FY25: Revenue ₹246 cr, EBITDA ₹0.0 cr, PAT ₹24.0 cr, EBITDA margin 0.0%. Not scored. No consolidated results for the same quarter last year to compare yet (consolidated revenue ₹246 cr). Scored once a year-earlier consolidated quarter exists.

Past price moves after results do not indicate future moves. Not a recommendation.

Embassy Developments Limited earnings call, investor presentation and press release summaries

Figures from the company's filings with NSE and BSE. Not investment advice.