ResultsIQ

ResultsIQ › Latest results › Ethos Limited

Ethos Limited Q4 FY25 results deck summary

NSE: ETHOSLTD · BSE: 543532

Results deck of 5 May 2025, summarised by AI from the filing.

Ethos Q4 FY25 revenue grew 23.3% to ₹311.3 cr; FY25 revenue up 25.3% to ₹1,251.6 cr, with 14 new boutiques added.

Key takeaways

  1. Revenue Q4 FY25 revenue ₹311.3 cr, up 23.3% from ₹252.5 cr in Q4 FY24
  2. Guidance Management aims to grow revenue tenfold over the next decade
  3. Store expansion Added 14 new boutiques in FY25, expanding to 73 stores across 26 cities
  4. Risk EBITDA margin contracted marginally due to investments in talent and infrastructure for new stores

Original filing on BSE

Ethos Limited Q1 FY27 results

As filed: Revenue ₹462 cr (+33% year on year), EBITDA ₹61.5 cr (+34% year on year), PAT ₹28.7 cr (+51% year on year), EBITDA margin 13.3% (+3 bps).

The Q1 FY27 score, against the company's own trend, is for premium members.

Earlier results and the share price after them

  • Q4 FY26: Revenue ₹414 cr (+33% year on year), EBITDA ₹51.4 cr (+7% year on year), PAT ₹22.8 cr (−1% year on year), EBITDA margin 12.4% (−303 bps). Score 41 of 100, In line with trend. Revenue growth was well above the company's own trend; EBITDA and profit growth were below it. EBITDA margin fell 303 bps year on year. Other income 41% of PBT. Revenue fell 12% from last quarter. Share price after the results: −0.1% in 30 days (Nifty 500: −3.0%).
  • Q3 FY26: Revenue ₹469 cr (+27% year on year), EBITDA ₹61.4 cr (+8% year on year), PAT ₹30.6 cr (+5% year on year), EBITDA margin 13.1% (−230 bps). Score 34 of 100, Below trend. Revenue growth was above the company's own trend; EBITDA and profit growth were below it. EBITDA margin fell 230 bps year on year. Other income 36% of PBT. Share price after the results: −13.6% in 28 days (Nifty 500: −4.1%).
  • Q2 FY26: Revenue ₹383 cr (+29% year on year), EBITDA ₹49.0 cr (+14% year on year), PAT ₹24.0 cr (+14% year on year), EBITDA margin 12.8% (−168 bps). Score 57 of 100, In line with trend. Revenue growth was well above the company's own trend; EBITDA growth was below it; profit growth was in line with it. EBITDA margin fell 168 bps year on year. Other income 36% of PBT. Profit rose ₹3.0 cr on a year ago, more than the ₹2.0 cr it added the year before. Share price after the results: +1.5% in 30 days (Nifty 500: 0.0%).
  • Q1 FY26: Revenue ₹346 cr (+27% year on year), EBITDA ₹46.0 cr (+5% year on year), PAT ₹19.0 cr (−17% year on year), EBITDA margin 13.3% (−282 bps). Score 38 of 100, Below trend. Revenue growth was above the company's own trend; EBITDA and profit growth were well below it. EBITDA margin fell 282 bps year on year. Profit fell 17% from last quarter. Revenue rose ₹73.0 cr on a year ago, more than the ₹43.0 cr it added the year before. Share price after the results: −14.6% in 29 days (Nifty 500: +2.2%).
  • Q4 FY25: Revenue ₹311 cr (+23% year on year), EBITDA ₹48.0 cr (+30% year on year), PAT ₹23.0 cr (+10% year on year), EBITDA margin 15.4% (+81 bps). Score 66 of 100, Above trend. EBITDA margin rose 81 bps year on year. Not enough history for a trend yet: scored on growth alone. Revenue fell 16% from last quarter. Share price after the results: +12.3% in 30 days (Nifty 500: +3.6%).
  • Q3 FY25: Revenue ₹370 cr, EBITDA ₹55.0 cr, PAT ₹30.0 cr, EBITDA margin 14.9%. Not scored. No result for the same quarter last year.
  • Q2 FY25: Revenue ₹297 cr (+26% year on year), EBITDA ₹43.0 cr (+13% year on year), PAT ₹21.0 cr (+11% year on year), EBITDA margin 14.5% (−169 bps). Score 56 of 100, In line with trend. EBITDA margin fell 169 bps year on year. Not enough history for a trend yet: scored on growth alone. Profit fell 9% from last quarter.

Past price moves after results do not indicate future moves. Not a recommendation.

Ethos Limited earnings call, investor presentation and press release summaries

Figures from the company's filings with NSE and BSE. Not investment advice.