ResultsIQ

ResultsIQ › Latest results › Ndr Auto Components Limited

Ndr Auto Components Limited Q4 FY25 results deck summary

NSE: NDRAUTO · BSE: 543214

Results deck of 9 May 2025, summarised by AI from the filing.

FY25 total income ₹717.1 cr with EBITDA margin 10.83%; FY2030 revenue target ₹3,000 cr and ROCE ~25%+.

Key takeaways

  1. FY25 results FY25 total income ₹717.1 cr (FY24: ₹605.15 cr) with EBITDA margin 10.83% (FY24: 9.88%) and net profit ₹53.25 cr (FY24: ₹38.71 cr).
  2. FY2030 vision Revenues expected to touch ₹3,000 cr by FY2030 with ROCE of ~25%+ and capacity doubling in the next 5 years.
  3. New customer wins Sales of seating solutions to KIA commenced in January 2025 and sunshade sales to Toyota Hyryder models commenced in the last quarter.
  4. Growth drivers Expanding OEM partnerships and portfolio expansion with new products like ambient lighting and Hayashi Telampu JV.
  5. Key risk Forward-looking statements involve risks and uncertainties that could cause actual results to differ materially.

Original filing on BSE

Ndr Auto Components Limited Q1 FY27 results

As filed: Revenue ₹221 cr (+20% year on year), EBITDA ₹25.3 cr (+27% year on year), PAT ₹16.4 cr (+17% year on year), EBITDA margin 11.4% (+63 bps).

The Q1 FY27 score, against the company's own trend, is for premium members.

Earlier results and the share price after them

  • Q4 FY26: Revenue ₹229 cr (+19% year on year), EBITDA ₹26.5 cr (+26% year on year), PAT ₹18.5 cr (+15% year on year), EBITDA margin 11.6% (+62 bps). Score 49 of 100, In line with trend. Revenue and EBITDA growth were in line with the company's own trend; profit growth was well below it. EBITDA margin rose 62 bps year on year. Profit rose ₹2.4 cr on a year ago, against ₹4.0 cr the year before. Share price after the results: −4.5% in 30 days (Nifty 500: −3.8%).
  • Q3 FY26: Revenue ₹208 cr (+19% year on year), EBITDA ₹22.7 cr (+19% year on year), PAT ₹15.2 cr (+17% year on year), EBITDA margin 10.9% (+4 bps). Score 36 of 100, Below trend. Revenue growth was in line with the company's own trend; EBITDA growth was below it; profit growth was well below it. EBITDA margin was flat year on year. Revenue rose ₹33.3 cr on a year ago, against ₹35.0 cr the year before. Share price after the results: −2.3% in 30 days (Nifty 500: −4.1%).
  • Q2 FY26: Revenue ₹200 cr (+15% year on year), EBITDA ₹22.0 cr (+22% year on year), PAT ₹15.0 cr (+25% year on year), EBITDA margin 11.0% (+66 bps). Score 74 of 100, Above trend. Revenue, EBITDA and profit growth were below the company's own trend. EBITDA margin rose 66 bps year on year. Revenue rose ₹26.0 cr on a year ago, more than the ₹16.0 cr it added the year before. Share price after the results: −13.2% in 29 days (Nifty 500: +0.7%).
  • Q1 FY26: Revenue ₹185 cr (+8% year on year), EBITDA ₹20.0 cr (+18% year on year), PAT ₹14.0 cr (+17% year on year), EBITDA margin 10.8% (+87 bps). Score 29 of 100, Below trend. Revenue, EBITDA and profit growth were well below the company's own trend. EBITDA margin rose 87 bps year on year. Revenue fell 4% from last quarter. Revenue rose ₹14.0 cr on a year ago, against ₹43.0 cr the year before. Share price after the results: +17.8% in 30 days (Nifty 500: +2.8%).
  • Q4 FY25: Revenue ₹192 cr (+9% year on year), EBITDA ₹21.0 cr (+24% year on year), PAT ₹16.0 cr (+33% year on year), EBITDA margin 10.9% (+128 bps). Score 47 of 100, In line with trend. Revenue and EBITDA growth were well below the company's own trend; profit growth was in line with it. EBITDA margin rose 128 bps year on year. Revenue rose ₹16.0 cr on a year ago, against ₹46.0 cr the year before. Share price after the results: +55.6% in 28 days (Nifty 500: +6.1%).
  • Q3 FY25: Revenue ₹175 cr (+25% year on year), EBITDA ₹19.0 cr (+46% year on year), PAT ₹13.0 cr (+44% year on year), EBITDA margin 10.9% (+157 bps). Score 63 of 100, In line with trend. Revenue growth was in line with the company's own trend; EBITDA and profit growth were above it. EBITDA margin rose 157 bps year on year. Revenue rose ₹35.0 cr on a year ago, more than the ₹34.0 cr it added the year before.
  • Q2 FY25: Revenue ₹174 cr (+10% year on year), EBITDA ₹18.0 cr (+13% year on year), PAT ₹12.0 cr (+20% year on year), EBITDA margin 10.3% (+22 bps). Score 54 of 100, In line with trend. EBITDA margin rose 22 bps year on year. Not enough history for a trend yet: scored on growth alone.

Past price moves after results do not indicate future moves. Not a recommendation.

Ndr Auto Components Limited earnings call, investor presentation and press release summaries

Figures from the company's filings with NSE and BSE. Not investment advice.